Pro Rata Calculator
✓ Verified for 2026/27Working Hours & Salary
Pro rata calculates your exact proportional part-time salary relative to a full-time contract, along with true take-home pay after 2026/27 taxes and pension deductions.
Breakdown of Pro-Rata Salary
Full-Time Contract (100% FTE)
Pro-Rata Contract (Actual)
How We Calculated This
- Establish Full-Time Equivalent (FTE) Baseline: The calculator identifies the standard full-time working hours per week (typically 35, 37.5, or 40 hours) and the corresponding full-time equivalent (FTE) gross annual salary for the position.
- Compute Part-Time Working Ratio: The calculator divides the employee's actual part-time working hours per week by the standard full-time hours. This calculates the FTE ratio. For example, working 22.5 hours in a company where full-time is 37.5 hours results in an FTE ratio of 0.60 (60%).
- Calculate Pro Rata Gross Salary: The calculator multiplies the FTE gross annual salary by the part-time working ratio to determine the pro rata gross annual salary. For example, a £40,000 FTE salary multiplied by a 0.60 ratio results in a pro rata gross annual salary of £24,000.
- Calculate Pro Rata Holiday Entitlement: Under UK law, full-time workers are entitled to a statutory minimum of 28 days of annual leave (including bank holidays). The calculator pro-rates this entitlement by multiplying the standard full-time entitlement by the part-time working ratio (or calculating it based on 5.6 weeks multiplied by the number of days worked per week).
- Apply 2026/27 Tax and National Insurance Rules: The calculator applies the standard Personal Allowance of £12,570 and progressive UK income tax bands (20%, 40%, 45%) to the pro rata gross salary, not the FTE salary. This ensures that the tax liability is calculated based on what you actually earn, which often places part-time workers in a lower average tax bracket.
- Compute Net Take-Home Pay: The calculator deducts the computed Income Tax, employee Class 1 National Insurance contributions (8% on earnings between £12,570 and £50,270, and 2% on the excess), and any pension or student loan deductions from the pro rata gross salary to show your monthly and weekly take-home pay.
Real-World Examples
This scenario details the step-by-step mathematical calculations for an employee working 22.5 hours per week in a role with an advertised full-time salary of £45,000 (based on a 37.5-hour full-time week). It assumes a standard 1257L tax code for the 2026/27 tax year, with no pension or student loan deductions.
Step 1: Calculate the Working Hours Ratio:
Full-Time Hours = 37.5 hours/week
Part-Time Hours = 22.5 hours/week
Hours Ratio = 22.5 / 37.5 = 0.60 FTE
Step 2: Calculate the Pro Rata Gross Salary:
Full-Time Salary = £45,000.00
Pro Rata Gross Salary = £45,000.00 * 0.60 = £27,000.00/year
Step 3: Calculate the Pro Rata Holiday Entitlement:
Statutory Full-Time Entitlement = 28 days
Pro Rata Holiday = 28 * 0.60 = 16.8 days (employers typically round up to 17 days)
Step 4: Calculate Income Tax on the Pro Rata Salary:
Gross Taxable Earnings = £27,000.00
Less Personal Allowance = £12,570.00
Taxable Income = £27,000.00 - £12,570.00 = £14,430.00
Income Tax (20% Basic Rate) = £14,430.00 * 0.20 = £2,886.00
Step 5: Calculate Employee National Insurance Contributions (NICs):
Primary Threshold (PT) = £12,570.00
Gross earnings subject to standard Class 1 NIC (8%): £27,000.00 - £12,570.00 = £14,430.00
Class 1 NIC Due = £14,430.00 * 0.08 = £1,154.40
Step 6: Sum Total Deductions and Calculate Net Take-Home Pay:
Total Deductions = £2,886.00 (Tax) + £1,154.40 (NIC) = £4,040.40
Annual Net Take-Home Pay = £27,000.00 - £4,040.40 = £22,959.60
(This equates to a monthly net take-home pay of £1,913.30 and a weekly net pay of £441.53.)This scenario details the calculations for a part-time worker working 15 hours per week in a role with an advertised full-time salary of £60,000 (based on a 40-hour full-time week). It assumes a standard 1257L tax code for the 2026/27 tax year, with no pension or student loan deductions.
Step 1: Calculate the Working Hours Ratio:
Full-Time Hours = 40 hours/week
Part-Time Hours = 15 hours/week
Hours Ratio = 15 / 40 = 0.375 FTE
Step 2: Calculate the Pro Rata Gross Salary:
Full-Time Salary = £60,000.00
Pro Rata Gross Salary = £60,000.00 * 0.375 = £22,500.00/year
Step 3: Calculate the Pro Rata Holiday Entitlement:
Statutory Full-Time Entitlement = 28 days
Pro Rata Holiday = 28 * 0.375 = 10.5 days
Step 4: Calculate Income Tax on the Pro Rata Salary:
Gross Taxable Earnings = £22,500.00
Less Personal Allowance = £12,570.00
Taxable Income = £22,500.00 - £12,570.00 = £9,930.00
Income Tax (20% Basic Rate) = £9,930.00 * 0.20 = £1,986.00
Step 5: Calculate Employee National Insurance Contributions (NICs):
Primary Threshold (PT) = £12,570.00
Gross earnings subject to standard Class 1 NIC (8%): £22,500.00 - £12,570.00 = £9,930.00
Class 1 NIC Due = £9,930.00 * 0.08 = £794.40
Step 6: Sum Total Deductions and Calculate Net Take-Home Pay:
Total Deductions = £1,986.00 (Tax) + £794.40 (NIC) = £2,780.40
Annual Net Take-Home Pay = £22,500.00 - £2,780.40 = £19,719.60
(This equates to a monthly net take-home pay of £1,643.30 and a weekly net pay of £379.22.)